50K Mixed-Use Investment Blueprint

I’m putting together an investment plan for a mixed-use property purchase with roughly $50,000 in available capital. What I need is a clear, data–driven set of financial projections that allows me to see—at a glance—whether the deal truly pencils out... (Budget: ₹750 - ₹1250 INR, Jobs: Accounting, Business Analysis, Data Analysis, Excel, Finance, Financial Forecasting, Financial Modeling, Market Research)